Have a look in the book
Fundamentals of queueing theory, 2nd edition, GROSS
I am presently developing call centre staff allocation software which uses a variant on the Erlang C formlation to take into account caller abandonment. I would be interested to know about your intended use for your spreadsheet.
Iain Findlay